Mother's Day 2025 by CHERIE LIU https://padlet.com/chariotflowers/Expenditure Expenditure en-us 2025-04-06 14:59:25 UTC 2025-05-06 04:40:46 UTC hello@padlet.com https://padlet.net/icons/8.0/png/1f4b0.png PM App 06 Apr chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397490767 11 Stalks - 15.90 x 11 = $174.90

]]> 2025-04-06 15:03:43 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397490767 Completed Bouquet chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397494636 1x Blue

]]> 2025-04-06 15:09:36 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397494636 Blind Box chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397495019 1 pcs

]]> 2025-04-06 15:10:23 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397495019 Opened - 8 Pcs chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397497092 2x Orange, 1x Yellow, 2x Pink, 2x Blue, 1x Cherry Red

]]> 2025-04-06 15:14:10 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397497092 Total Cost - 21 x 15.90 = $333.90 chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397499324 10 Bouquet - 48 x 10 = $480

1 Bouquet Rare = $108

9 Bare - 9 x 30 = $270

1 Bare Rare = $80


Total Revenue = $938

Total Cost = 333.90

Total Profit = $604.10

CRR = 333.90/938 = 35.6%


2x Cherry Red

3x Rouge

5x Pink

2x Purple

4x Blue

3x Orange

1x Yellow

1x Unknown

]]> 2025-04-06 15:17:53 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397499324 Tubes chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397519552 1x 200pcs

]]> 2025-04-06 15:52:28 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397519552 Tubes chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397519959 1x 200 pcs

Buy from GG

]]> 2025-04-06 15:53:11 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397519959 TB 07 Apr chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397533948 30 Pens - 2.1 x 30 = $63

]]> 2025-04-06 16:15:16 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397533948 Outstanding Tissue chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397535233 White - 10 Pkt

Black - 4 Pkt

Grey - 4 Pkt

Purple - 1 Pkt

Yellow - 1 Pkt

Lt Brown - 1 Pkt

Green - 2 Pkt

Beige - 2 Pkt

Pink - 4 Pkt

]]> 2025-04-06 16:17:52 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397535233 12 Done Pens chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397535459 25 Un-done Pens with no Ink Replacements

]]> 2025-04-06 16:18:09 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397535459 Total Cost - 30 x 2.1 = $63 chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397536202 30 Pens = 30 x 12 = 360


Total Revenue = $360

Total Cost = $63

Total Profit = $297

CRR = 17.5%

]]> 2025-04-06 16:19:16 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397536202 TB 07 Apr chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397538390 80 pcs Animal - 40pcs Rabbit, 40pcs Bear

220 pcs Heart - 60pcs Grey, 60pcs Brown, 100pcs Pink

]]> 2025-04-06 16:23:08 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397538390 Fresh Flowers chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397541667 50 Stalks - 4 x 50 = 200


]]> 2025-04-06 16:28:47 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397541667 Premium Total P&L chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397543612 Premium Tubes - 50 x 0.1 = 5

Premium Flowers - 50 x 6 = 300

Premium Slips - 50 x 0.12 = 6

Premium Selling Price = 50 x 30 = 1500


Total Cost = 311

Total Revenue = 1500

Total Profit = 1,189

CRR = 311/1500 = 20.73%

]]> 2025-04-06 16:32:30 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397543612 Single Stalks Total P&L chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3397549727 Tubes - 100 x 0.1 = 10

Flowers - 100 x 3 = 300

Slips - 100 x 0.12 = 12

Selling Price = 100 x 20 = 1200


Total Cost = 322

Total Revenue = 1200

Total Profit = 878

CRR = 322/1200 = 26.83%

]]> 2025-04-06 16:43:54 UTC https://padlet.com/chariotflowers/Expenditure/wish/3397549727 Total Cost: 2 x 91 = $182 chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3399096578 61 Standing Display Bare: 61 x 20 = $1220

10 Bouquet: 58 x 10 = $580


Total Revenue = $2,600

Total Cost = $182

Total Profit = $2,418

CRR = 182/2600 = 7%

]]> 2025-04-07 15:51:36 UTC https://padlet.com/chariotflowers/Expenditure/wish/3399096578 Large Bag chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3400494881 50pcs - 0.70 x 50 = 35

]]> 2025-04-08 09:46:00 UTC https://padlet.com/chariotflowers/Expenditure/wish/3400494881 Tissue (Small/Sq) chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3400498324 24 packs (40pcs/pack) - 1 x 24 = 24

]]> 2025-04-08 09:49:19 UTC https://padlet.com/chariotflowers/Expenditure/wish/3400498324 Large Slips chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3400522490 10 packs (50pcs/pack) : 1.8 x 10 = 18

5 packs - Grey

5 packs - Pink

]]> 2025-04-08 10:12:34 UTC https://padlet.com/chariotflowers/Expenditure/wish/3400522490 Animal Crochet chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3400526096 75pcs : 72 x 2 = $150

]]> 2025-04-08 10:16:25 UTC https://padlet.com/chariotflowers/Expenditure/wish/3400526096 Animal Crochet P&L : 75 pcs sijchliu https://padlet.com/chariotflowers/Expenditure/wish/3400529423 Animal Crochet Bare : 60 x 12 = 720

Animal Crochet Bouquet: 15 x 48 = 720


Total Revenue = $1440

Total Cost = $150

Total Profit = $1290

CRR = 150/1440 = 10.42%

]]> 2025-04-08 10:20:05 UTC https://padlet.com/chariotflowers/Expenditure/wish/3400529423 Cotton Cost $15 chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3400857044 2025-04-08 14:19:23 UTC https://padlet.com/chariotflowers/Expenditure/wish/3400857044 $2 Cash Bouquet P&L sijchliu https://padlet.com/chariotflowers/Expenditure/wish/3402054827 Cost:

10 Bouquets Cash Flowers : 10 x 10 = 100

Rainbow BB and Paper Cost : 5 x 10 = 50


Sales:

10 Bouquets : 10 x 48 = 480


Total Revenue = 480

Total Cost = 150

Total Profit = 330

CRR = 150/480 = 31.25


]]> 2025-04-09 05:35:03 UTC https://padlet.com/chariotflowers/Expenditure/wish/3402054827 Remaining Large Slips sijchliu https://padlet.com/chariotflowers/Expenditure/wish/3406172687 x20

]]> 2025-04-11 12:38:08 UTC https://padlet.com/chariotflowers/Expenditure/wish/3406172687 Remaining B&W Arc sijchliu https://padlet.com/chariotflowers/Expenditure/wish/3406175079 x 260

]]> 2025-04-11 12:40:20 UTC https://padlet.com/chariotflowers/Expenditure/wish/3406175079 Remaining Colored Arc sijchliu https://padlet.com/chariotflowers/Expenditure/wish/3406175920 x160

]]> 2025-04-11 12:41:11 UTC https://padlet.com/chariotflowers/Expenditure/wish/3406175920 Premium Heart Sleeves sijchliu https://padlet.com/chariotflowers/Expenditure/wish/3406177095 x20

]]> 2025-04-11 12:42:24 UTC https://padlet.com/chariotflowers/Expenditure/wish/3406177095 Emotional Vegetable chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3406215225 91 Pcs - 2 x 91 = $182


]]> 2025-04-11 13:15:15 UTC https://padlet.com/chariotflowers/Expenditure/wish/3406215225 PVC Mini Bags chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3406223130 50 Pcs = 0.3 x 50 = 15

]]> 2025-04-11 13:21:35 UTC https://padlet.com/chariotflowers/Expenditure/wish/3406223130 Paper Girl Set chariotflowers https://padlet.com/chariotflowers/Expenditure/wish/3410496356 2025-04-15 08:21:22 UTC https://padlet.com/chariotflowers/Expenditure/wish/3410496356 sijchliu https://padlet.com/chariotflowers/Expenditure/wish/3437390268 2025-05-06 04:40:44 UTC https://padlet.com/chariotflowers/Expenditure/wish/3437390268